Buyer Representation1031 exchangeRepeat client

Stabilized 18-Unit with Hidden Upside: Cell Tower Income, Basement Storage, and Room to Grow

5800 Walnut St, Oakland9,123 sq ft18 units

5800 Walnut St, Oakland — primary photograph
5800 Walnut St, OaklandExhibit A
5800 Walnut St, Oakland — photograph 2
Exhibit B
5800 Walnut St, Oakland — photograph 3
Exhibit C

The file

I represented the buyer on this 18-unit building in Oakland’s Maxwell Park, a supply-constrained pocket where buildings rarely trade. It came fully stabilized at a 6.14% cap: mostly updated studios, on-site laundry, and a T-Mobile cell-tower lease adding income most buyers never think to underwrite. I underwrote deeper. A unit-turn program, tighter expenses, and renting the underused basement as tenant storage gave the deal several ways to grow NOI without major capital. Strong cash flow on day one, and levers for the years after.

Value delivered

  1. 01Validated acquisition at 6.14% cap rate through detailed underwriting and financial modeling
  2. 02Identified upside via unit turn program and basement storage monetization
  3. 03Underwrote ancillary income from existing T-Mobile cell tower lease
  4. 04Analyzed market rent trends to project growth and protect downside risk
  5. 05Delivered a stabilized asset with multiple NOI growth levers in a supply-constrained market

A version of this problem is probably on your desk.

Every case study here started as one conversation. Describe the property and the decision, and I will show you the numbers that matter before you commit to anything.